Exhibit No.
|
Description
|
WalkMe Ltd.
|
|||
|
By:
|
/s/ Hagit Ynon
|
|
Name: Hagit Ynon
|
|||
Title: Chief Financial Officer
|
● |
Subscription Revenue grew 18% year over year.
|
● |
Continued improvement of GAAP Operating loss margin to 39% vs 52% last year and Non-GAAP Operating loss margin of 13% vs 33% last year.
|
● |
Improved Net Cash used in operations to $7.5M compared to $18.3M last year and improved Free Cash Flow to negative $8.3M from negative $20.3M last year.
|
● |
WalkMe achieved FedRAMP ready status becoming the first digital adoption platform provider listed on the FedRAMP Marketplace.
|
● |
Revenue: Total revenue was $65.9 million in the first quarter of 2023, an increase of 16% year-over-year. Subscription revenue was $60.6 million, an increase of 18% year-over-year.
|
● |
GAAP Gross Margin: was 81% in the first quarter of 2023 compared to 76% in the first quarter of 2022.
|
● |
GAAP Operating Loss: was $25.8 million in the first quarter of 2023, or 39% of total
revenue, compared to $29.6 million, or 52% of total revenue, in the first quarter of 2022.
|
● |
Non-GAAP Operating Loss*: was $8.8
million in the first quarter of 2023, or 13% of total revenue, compared to $18.6 million, or 33% of total revenue, in the first quarter of 2022.
|
● |
Cash Flow: Net cash used in operations in
the first quarter of 2023 was $7.5 million, or 11% of total revenue, compared to $18.3 million used in operations or 32% of total revenue, in the first quarter of 2022.
|
● |
Free Cash Flow*: was negative $8.3 million in the first quarter of 2023, or 13% of total revenue,
compared to negative $20.3 million, or 36% of total revenue, in the first quarter of 2022.
|
● |
Cash, Cash Equivalents, Short-term Deposits and Marketable Securities: were $299.6 million as of March 31, 2023.
|
● |
Achieved FedRAMP Ready status to become the first digital adoption platform provider listed on the FedRAMP Marketplace; the latest distinction advances WalkMe’s existing position in accelerating federal
agencies’ technology modernization and IT transformation.
|
● |
Welcomed new Chief Customer Officer, Sunil Nagdev, to lead all post-sales functions, including Customer Success, Service, and Support.
|
● |
Expanded Global partner ecosystem by adding two partnerships with Global System Integrators Tech Mahindra and NTT Data.
|
● |
Added seven net new Enterprise-Wide DAP customers during the quarter for a total of 180,
representing DAP customer count growth of 34% year-over-year.
|
● |
Customers with over $1 million in ARR grew 16% year-over-year to 36. Customers with over $100,000 in ARR grew 8% year-over-year to 516 customers.
|
● |
Released an IDC Business Value report, which calculated the ROI of WalkMe across eight global organizations with an average of 42,000 employees came out to 494% ROI over three years and over $41 million in
total new revenue gained per year.
|
● |
Launched WalkMe Discovery, the latest evolution in digital adoption technology that
is designed to give IT executives and enterprise software owners unprecedented visibility into their enterprise software stack.
|
● |
Revenue of $65 to $66 million, representing a growth rate of 8% to 10% year-over-year
|
● |
Non-GAAP Operating Loss* of $7.5 to $6.5 million or (12%) to (10%) of revenue
|
● |
Revenue of $269 to $276 million, representing a growth rate of 10% to 13% year-over-year
|
● |
Non-GAAP Operating Loss* of $22 to $19 million or (8%) to (7%) of revenue
|
WalkMe Ltd.
|
Condensed Consolidated Statements of Operations
|
(in thousands, except share and per share data; unaudited)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2023
|
2022
|
|||||||
Revenues
|
||||||||
Subscription
|
$
|
60,629
|
$
|
51,389
|
||||
Professional services
|
5,263
|
5,459
|
||||||
Total revenues
|
65,892
|
56,848
|
||||||
Cost of revenues
|
||||||||
Subscription(1)(2)
|
6,389
|
6,875
|
||||||
Professional services(1)
|
5,803
|
6,893
|
||||||
Total cost of revenues
|
12,192
|
13,768
|
||||||
Gross profit
|
53,700
|
43,080
|
||||||
Operating expenses
|
||||||||
Research and development(1)
|
14,272
|
15,475
|
||||||
Sales and marketing(1)
|
44,458
|
42,079
|
||||||
General and administrative(1)
|
20,747
|
15,168
|
||||||
Total operating expenses
|
79,477
|
72,722
|
||||||
Operating loss
|
(25,777
|
)
|
(29,642
|
)
|
||||
Financial income, net
|
3,243
|
576
|
||||||
Loss before income taxes
|
(22,534
|
)
|
(29,066
|
)
|
||||
Income taxes
|
(1,112
|
)
|
(679
|
)
|
||||
Net loss
|
(23,646
|
)
|
(29,745
|
)
|
||||
Net loss attributable to non-controlling interest
|
(23
|
)
|
(258
|
)
|
||||
Adjustment attributable to non-controlling interest
|
2,500
|
(6,458
|
)
|
|||||
Net loss attributable to WalkMe Ltd.
|
$
|
(26,123
|
)
|
$
|
(23,029
|
)
|
||
Net loss per share attributable to WalkMe Ltd. basic and diluted
|
$
|
(0.30
|
)
|
$
|
(0.27
|
)
|
||
Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted
|
87,288,085
|
83,964,074
|
||||||
(1) Includes share-based compensation expense as follows:
|
Three months ended
|
||||||||
March 31,
|
||||||||
2023
|
2022
|
|||||||
Cost of subscription revenues
|
$
|
286
|
$
|
260
|
||||
Cost of professional services
|
537
|
591
|
||||||
Research and development
|
2,369
|
1,566
|
||||||
Sales and marketing
|
4,611
|
3,812
|
||||||
General and administrative
|
9,094
|
4,647
|
||||||
Total share-based compensation expense
|
$
|
16,897
|
$
|
10,876
|
||||
(2) Includes amortization of acquired intangibles as follows:
|
Three months ended
|
||||||||
March 31,
|
||||||||
2023
|
2022
|
|||||||
Cost of revenues
|
$
|
68
|
$
|
176
|
WalkMe Ltd.
|
Condensed Consolidated Balance Sheets
|
(in thousands; unaudited)
|
March 31,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
124,797
|
$
|
94,105
|
||||
Short-term deposits
|
88,724
|
125,231
|
||||||
Short-term marketable securities
|
33,893
|
42,187
|
||||||
Trade receivables, net
|
48,744
|
45,024
|
||||||
Deferred contract acquisition costs
|
26,431
|
26,287
|
||||||
Prepaid expenses and other current assets
|
8,125
|
6,243
|
||||||
Total current assets
|
330,714
|
339,077
|
||||||
Non-current assets:
|
||||||||
Long-term marketable securities
|
52,189
|
43,334
|
||||||
Deferred contract acquisition costs
|
36,580
|
40,110
|
||||||
Other assets
|
578
|
584
|
||||||
Property and equipment, net
|
12,815
|
13,268
|
||||||
Operating lease right-of-use assets
|
15,989
|
7,003
|
||||||
Goodwill and Intangible assets, net
|
1,762
|
1,830
|
||||||
Total non-current assets
|
119,913
|
106,129
|
||||||
Total assets
|
$
|
450,627
|
$
|
445,206
|
||||
Liabilities, redeemable non-controlling interest and shareholders’ equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
5,263
|
$
|
5,957
|
||||
Accrued expenses and other current liabilities
|
45,637
|
53,414
|
||||||
Deferred revenues
|
115,902
|
108,097
|
||||||
Total current liabilities
|
166,802
|
167,468
|
||||||
Long-term liabilities:
|
||||||||
Deferred revenues
|
2,296
|
1,613
|
||||||
Other long-term liabilities
|
11,677
|
10,038
|
||||||
Operating lease liabilities
|
11,313
|
3,833
|
||||||
Total long-term liabilities
|
25,286
|
15,484
|
||||||
Total liabilities
|
192,088
|
182,952
|
||||||
Redeemable non-controlling interest
|
10,551
|
8,080
|
||||||
Shareholders’ equity:
|
||||||||
Share capital and additional paid-in capital
|
706,642
|
688,636
|
||||||
Other comprehensive loss
|
(2,386
|
)
|
(1,817
|
)
|
||||
Accumulated deficit
|
(456,268
|
)
|
(432,645
|
)
|
||||
Total shareholders’ equity
|
247,988
|
254,174
|
||||||
Total Liabilities, redeemable non-controlling interest and shareholders’ equity
|
$
|
450,627
|
$
|
445,206
|
WalkMe Ltd.
|
Condensed Consolidated Statements of Cash Flow
|
(in thousands; unaudited)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(23,646
|
)
|
$
|
(29,745
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Share-based compensation
|
16,897
|
10,876
|
||||||
Depreciation, amortization and impairment
|
1,355
|
1,496
|
||||||
Operating lease right-of-use assets and liabilities, net
|
(403
|
)
|
-
|
|||||
Finance income
|
(274
|
)
|
(86
|
)
|
||||
Amortization of premium and accretion of discount on marketable securities, net
|
(528
|
)
|
-
|
|||||
Increase in trade receivables, net
|
(3,720
|
)
|
(9,737
|
)
|
||||
Increase in prepaid expenses and other current and non-current assets
|
(2,118
|
)
|
(3,398
|
)
|
||||
Decrease (increase) in deferred contract acquisition costs
|
3,386
|
(554
|
)
|
|||||
Decrease in trade payables
|
(694
|
)
|
(984
|
)
|
||||
Decrease in accrued expenses and other current liabilities
|
(7,942
|
)
|
(9,101
|
)
|
||||
Increase in deferred revenues
|
8,556
|
22,293
|
||||||
Increase in other long-term liabilities
|
1,599
|
653
|
||||||
Net cash used in operating activities
|
(7,532
|
)
|
(18,287
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(180
|
)
|
(650
|
)
|
||||
Investment in short-term deposits
|
-
|
(27,000
|
)
|
|||||
Proceeds from short-term deposits
|
37,000
|
15,257
|
||||||
Investment in marketable securities
|
(10,357
|
)
|
-
|
|||||
Proceeds from maturity of marketable securities
|
10,460
|
-
|
||||||
Capitalization of software development costs
|
(567
|
)
|
(1,372
|
)
|
||||
Net cash provided by (used in) investing activities
|
36,356
|
(13,765
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Proceeds from exercise of options
|
542
|
692
|
||||||
Proceeds from employees share purchase plan
|
1,194
|
4,283
|
||||||
Net cash provided by financing activities
|
1,736
|
4,975
|
||||||
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash
|
(191
|
)
|
(306
|
)
|
||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
30,369
|
(27,383
|
)
|
|||||
Cash, cash equivalents and restricted cash - Beginning of period
|
94,428
|
277,251
|
||||||
Cash, cash equivalents and restricted cash - End of period
|
$
|
124,797
|
$
|
249,868
|
WalkMe Ltd.
|
Reconciliation from GAAP to Non-GAAP Results
|
(in thousands, except share and per share data; unaudited)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2023
|
2022
|
|||||||
Reconciliation of gross profit and gross margin
|
||||||||
GAAP gross profit
|
$
|
53,700
|
$
|
43,080
|
||||
Plus: Share-based compensation expense
|
823
|
851
|
||||||
Plus: Amortization of acquired intangibles
|
68
|
176
|
||||||
Non-GAAP gross profit
|
$
|
54,591
|
$
|
44,107
|
||||
GAAP gross margin
|
81
|
%
|
76
|
%
|
||||
Non-GAAP gross margin
|
83
|
%
|
78
|
%
|
||||
Reconciliation of operating expenses
|
||||||||
GAAP research and development
|
$
|
14,272
|
$
|
15,475
|
||||
Less: Share-based compensation expenses
|
(2,369
|
)
|
(1,566
|
)
|
||||
Non-GAAP research and development
|
$
|
11,903
|
$
|
13,909
|
||||
GAAP sales and marketing
|
$
|
44,458
|
$
|
42,079
|
||||
Less: Share-based compensation expenses
|
(4,611
|
)
|
(3,812
|
)
|
||||
Non-GAAP sales and marketing
|
$
|
39,847
|
$
|
38,267
|
||||
GAAP general and administrative
|
$
|
20,747
|
$
|
15,168
|
||||
Less: Share-based compensation expenses
|
(9,094
|
)
|
(4,647
|
)
|
||||
Non-GAAP general and administrative
|
$
|
11,653
|
$
|
10,521
|
||||
Reconciliation of operating loss and operating margin
|
||||||||
GAAP operating loss
|
$
|
(25,777
|
)
|
$
|
(29,642
|
)
|
||
Plus: Share-based compensation expense
|
16,897
|
10,876
|
||||||
Plus: Amortization of acquired intangibles
|
68
|
176
|
||||||
Non-GAAP operating loss
|
$
|
(8,812
|
)
|
$
|
(18,590
|
)
|
||
GAAP operating margin
|
(39
|
)%
|
(52
|
)%
|
||||
Non-GAAP operating margin
|
(13
|
)%
|
(33
|
)%
|
||||
Reconciliation of net loss
|
||||||||
GAAP net loss attributable to WalkMe Ltd.
|
$
|
(26,123
|
)
|
$
|
(23,029
|
)
|
||
Plus: Share-based compensation expense
|
16,897
|
10,876
|
||||||
Plus: Amortization of acquired intangibles
|
68
|
176
|
||||||
Plus: Adjustment attributable to non-controlling interest
|
2,500
|
(6,458
|
)
|
|||||
Non-GAAP net loss attributable to WalkMe Ltd.
|
$
|
(6,658
|
)
|
$
|
(18,435
|
)
|
||
Non-GAAP net loss per share attributable to WalkMe Ltd. basic and diluted
|
$
|
(0.08
|
)
|
$
|
(0.22
|
)
|
||
Shares used in non-GAAP per share calculations:
|
||||||||
GAAP weighted-average shares used to compute net loss per share, basic and diluted
|
87,288,085
|
83,964,074
|
||||||
Non-GAAP weighted-average shares used to compute net loss per share, basic and diluted
|
87,288,085
|
83,964,074
|
WalkMe Ltd.
|
Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow
|
(in thousands; unaudited)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2023
|
2022
|
|||||||
Net cash used in operating activities
|
$
|
(7,532
|
)
|
$
|
(18,287
|
)
|
||
Less: Purchases of property and equipment
|
(180
|
)
|
(650
|
)
|
||||
Less: Capitalized software development costs
|
(567
|
)
|
(1,372
|
)
|
||||
Free Cash Flow
|
$
|
(8,279
|
)
|
$
|
(20,309
|
)
|