6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16

OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2021

Commission file number: 001-40490

 

 

WalkMe Ltd.

(Translation of registrant’s name into English)

 

 

1 Walter Moses St.

Tel Aviv 6789903, Israel

+972 (3) 763-0333

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


EXPLANATORY NOTE

On August 11, 2021, WalkMe Ltd. issued a press release titled “WalkMe Announces Second Quarter 2021 Financial Results.” A copy of the press release is furnished as Exhibit 99.1 herewith.

Other than as indicated below, the information in this Form 6-K (including in Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

The U.S. GAAP financial information contained in the (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of operations and (iii) condensed consolidated statement of cash flows included in the press release attached as Exhibit 99.1 to this Report on Form 6-K are hereby incorporated by reference into the Company’s Registration Statement on Form S-8 (File No. 333-257354).

The following exhibit is furnished as part of this Form 6-K:

 

Exhibit
No.

  

Description

99.1    Press Release dated August 11, 2021 titled “WalkMe Announces Second Quarter 2021 Financial Results”


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

WalkMe Ltd.
By:  

/s/ Andrew Casey

  Name: Andrew Casey
  Title: Chief Financial Officer

Date: August 11, 2021

 

EX-99.1

Exhibit 99.1

WalkMe Announces Second Quarter 2021 Financial Results

 

   

ARR grows 31% year-over-year to $191 million

 

   

Q2 Subscription revenue grows 31% year-over-year to $42.2 million

 

   

Enterprise-wide DAP customers grew 110% year-over-year to 103 customers

SAN FRANCISCO –August 11, 2021 – WalkMe Ltd. (NASDAQ:WKME), a leading provider of digital adoption solutions, today announced financial results for its second quarter ended June 30, 2021.

“We are very pleased with the strong results we achieved in our first quarter as a public company,” said Dan Adika, CEO and co-Founder of WalkMe. “The promise of digital transformation continues to challenge organizations as CIOs struggle to understand whether their technology investments are driving productivity and engagement for their employees and customers. Organizations are increasingly turning to WalkMe’s Digital Adoption Platform (DAP) to gather data, generate insights, and take action on how users are interacting with software and applications across their organization to drive adoption and better ROI from their technology investments. We are in the very early innings of a large opportunity and believe that we are well positioned to capitalize on the market for Digital Adoption as we continue to invest for future growth.”

Second quarter 2021 Financial Highlights:

 

   

ARR: Ending Annualized Recurring Revenue as of June 30, 2021 grew 31% year-over-year to $191.0 million.

 

   

Revenue: Total revenue was $46.8 million, an increase of 28% year-over-year. Subscription revenue was $42.2 million, an increase of 31% year-over-year.

 

   

Remaining Performance Obligation (RPO): RPO was $260.5 million, an increase of 48% year-over-year.

 

   

GAAP Operating Loss: GAAP operating loss was $17.8 million, or 38.1% of total revenue, compared to $3.5 million, or 9.6% of total revenue, in the second quarter of 2020.

 

   

Non-GAAP Operating Loss* was $11.7 million, or 25.0% of total revenue, compared to $2.9 million, or 7.9% of total revenue, in the second quarter of 2020.

 

   

Cash Flow: Net cash used in operations was $6.2 million, or 13.2% of total revenue, compared to $0.4 million provided by operations or 1.2% of total revenue, in the second quarter of 2020.

 

   

Free Cash Flow* was negative $7.4 million, or 15.9% of total revenue, compared to negative $0.1 million, or 0.3% of total revenue, in the second quarter of 2020.

 

   

Cash, Cash Equivalents, and Short-term Deposits were $371.7 million as of June 30, 2021.


“Our strong second quarter results demonstrate the market tailwinds for Digital Adoption and traction we are gaining with our ongoing strategic initiatives: penetrating deeper into our existing customer base with company-wide DAP deployments and expanding our footprint in the enterprise market,” said Andrew Casey, CFO of WalkMe. “This momentum is reflected in the strong growth we saw in total RPO, which increased 48% year-over-year, and the growth we saw in the number of enterprise-wide DAP customers, which increased 110% year-over-year. We have also continued to aggressively invest in our sales organization to capitalize on the large market opportunity for Digital Adoption and fuel our future growth.”

Second Quarter and Recent Business Highlights

 

   

Completed the company’s Initial Public Offering on Nasdaq, raising net proceeds of approximately $264 million.

 

   

Added 15 net new enterprise-wide DAP customers, representing growth of 110% year-over-year. ARR from DAP customers grew 129% year-over-year.

 

   

ARR from customers with more than 500 employees grew 38% year-over-year and represented 87% of total ARR.

 

   

Customers with over $100K in ARR grew 30% year-over-year to 397.

 

   

Hosted Elevate, the industry’s largest conference of DAP professionals, and announced a number of product enhancements in the latest DAP release, including the availability of Desktop for Microsoft Teams, the release of Digital Adoption KPI templates, enhanced AI/ML capabilities in UI Intelligence, new features for our enterprise customer base, as well as community-generated templates and report builders. The updates are designed to provide organizations with further opportunities to accelerate digital transformation and recognize quicker time to value of their technology investments through driving user adoption of digital assets.

 

   

Completed the acquisition of certain assets of Zest, an AI-driven enterprise search company, which provides a fast and efficient mechanism for retrieving any document, file, contact or record from the cloud. Zest’s AI-driven search leverages NLP (Natural Language Processing) to create an on-demand, graph database which is designed to increase the predictability of user search for faster, more relevant results. As a critical building block for making search more efficient, Zest is now integrated into WalkMe’s desktop product, Workstation.

 

   

Expanded sales leadership globally and vertically to support the growing demand for WalkMe in APAC, EMEA, and within the U.S. Fed/SLED space with the appointments of Sandie Overtveld, Vice President and GM of APAC; Simon Blunn, Vice President and GM of EMEA; and Billy Biggs, Vice President, Public Sector Sales.

 

   

Announced the appointments of Michele Bettencourt and Haleli Barath to the company’s Board of Directors. As the company continues to scale, the addition of two new board members with deep expertise leading fast-growing, international technology companies, and navigating complex international regulatory environments, is expected to support its next phase of growth and global expansion.


Financial Outlook:

For the third quarter of 2021, the Company currently expects:

 

   

Total revenue of $48.5 to $50.0 million, representing a growth rate of 25% to 29% year-over-year

 

   

Non-GAAP operating loss* of $17.0 to $15.5 million

For the full year 2021, the Company currently expects:

 

   

Total revenue of $189.5 to $191.5 million, representing a growth rate of 28% to 29% year-over-year

 

   

Non-GAAP operating loss* of $59.0 to $57.0 million

*The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures discussed in this press release and reconciliations between historical GAAP and non-GAAP information are contained in the tables below. The Company is unable to provide a reconciliation of non-GAAP Operating Income (Loss) to Operating Income (Loss), its most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort because items that impact this GAAP financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, predicting forward-looking share-based compensation. Such information may have a significant, and potentially unpredictable, impact on the Company’s future financial results.

Conference Call Information:

WalkMe will host a conference call and live webcast for analysts and investors at 2:00 p.m. Pacific Time on August 11, 2021. The press release with the financial results will be accessible from the Company’s website prior to the conference call. Interested parties can access the call by dialing US Toll Free: (800) 458-4121, International: (929) 477-0324 using the passcode 7916560.

A live webcast of the conference call will be accessible from the WalkMe investor relations website at https://ir.walkme.com. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website at https://ir.walkme.com.

Supplemental Financial and Other Information:

Supplemental financial and other information can be accessed through the Company’s investor relations website at ir.walkme.com.

Non-GAAP Financial Measures:

In addition to our financial results reported in accordance with GAAP, this press release and the accompanying tables contain the following non-GAAP financial measures: Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Income (Loss), Non-GAAP Operating Margin, Non-GAAP Net Income (Loss) attributable to WalkMe Ltd., Non-GAAP Net Income (Loss) per share attributable to WalkMe Ltd. and Free Cash Flow, all of which are non-GAAP financial measures. We believe that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. Non-GAAP financial metrics have limitations as analytical tools and may differ from similarly titled metrics presented by other companies. The presentation of this financial information is not intended to be considered as a substitute for the financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.


Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define Non-GAAP Gross Profit as gross profit excluding share-based compensation and amortization of acquired intangibles. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Gross Profit with traditional GAAP measures to evaluate our financial performance. Non-GAAP Gross Margin is calculated as a percentage of revenues.

Non-GAAP Operating Income (Loss) and Non-GAAP Operating Margin. We define Non-GAAP Operating Income (Loss) as income (loss) from operations excluding share-based compensation and amortization of acquired intangibles. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Operating Income (Loss) with traditional GAAP measures to evaluate our financial performance. Non-GAAP Operating Margin is calculated as a percentage of revenues.

Non-GAAP Net Income (Loss) attributable to WalkMe Ltd. We define Non-GAAP Net Income (Loss) attributable to WalkMe Ltd. as Net Income (Loss) attributable to WalkMe Ltd. excluding share-based compensation and amortization of acquired intangibles. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Net Income (Loss) attributable to WalkMe Ltd. with traditional GAAP measures to evaluate our financial performance. Non-GAAP Net Income (Loss) per Share attributable to WalkMe Ltd. is calculated based on ordinary shares outstanding after accounting for the exchange of our outstanding convertible preferred shares into ordinary shares as though such event had occurred at the beginning of the periods.

Free Cash Flow. We define Free Cash Flow as net cash provided by (used in) operating activities, less cash used for purchases of property and equipment and capitalized internal-use software costs. We believe that Free Cash Flow is a useful indicator of liquidity that provides information to management and investors, even if negative, about the amount of cash used in our business. Our Free Cash Flow may vary from period to period and be impacted as we continue to invest for growth in our business.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

Special Note Regarding Forward-Looking Statements:

Certain statements in this press release may constitute “forward-looking” statements and information, within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that relate to our current expectations and views of future events. In some cases, these forward-looking statements can be identified by words or phrases such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar words. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual outcomes may differ materially from the information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the following:


our future financial performance, including our expectations regarding our revenue, cost of revenue, gross margin, operating expenses, cash flow and deferred revenue; our ability to manage our growth effectively, sustain our historical growth rate in the future or achieve or maintain profitability; the impact of the COVID-19 pandemic, including variants, on our business, financial condition and results of operations; the growth and expansion of the markets for our offerings and our ability to adapt and respond effectively to evolving market conditions; our estimates of, and future expectations regarding, our market opportunity; our ability to keep pace with technological and competitive developments and develop or otherwise introduce new products and solutions and enhancements to our existing offerings; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications and to maintain and expand our relationships with third-party technology partners; the effects of increased competition in our target markets and our ability to compete effectively; our ability to attract and retain new customers and to expand within our existing customer base; the success of our sales and marketing operations, including our ability to realize efficiencies and reduce customer acquisition costs; the percentage of our remaining performance obligations that we expect to recognize as revenue; our ability to meet the service-level commitments under our customer agreements and the effects on our business if we are unable to do so; our relationships with, and dependence on, various third-party service providers; our dependence on our management team and other key employees; our ability to maintain and enhance awareness of our brand; our ability to offer high quality customer support; our ability to effectively develop and expand our marketing and sales capabilities; our ability to maintain the sales prices of our offerings and the effects of pricing fluctuations; the sustainability of, and fluctuations in, our gross margin; risks related to our international operations and our ability to expand our international business operations; the effects of currency exchange rate fluctuations on our results of operations; challenges and risks related to our sales to government entities; our ability to consummate acquisitions at our historical rate and at acceptable prices, to enter into other strategic transactions and relationships, and to manage the risks related to these transactions and arrangements; our ability to protect our proprietary technology, or to obtain, maintain, protect and enforce sufficiently broad intellectual property rights therein; our ability to maintain the security and availability of our platform, products and solutions; our ability to comply with current and future legislation and governmental regulations to which we are subject or may become subject in the future; changes in applicable tax law, the stability of effective tax rates and adverse outcomes resulting from examination of our income or other tax returns; risks related to political, economic and security conditions in Israel; the effects of unfavorable conditions in our industry or the global economy or reductions in information technology spending; factors that may affect the future trading prices of our ordinary shares; and other risk factors set forth in the section titled “Risk Factors” in our Prospectus filed with the Securities and Exchange Commission on June 16, 2021, and other documents filed with or furnished to the SEC. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. You should not put undue reliance on any forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by applicable law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.


About WalkMe

WalkMe’s cloud-based Digital Adoption Platform enables organizations to measure, drive and act to ultimately accelerate their digital transformations and better realize the value of their software investments. Our code-free platform leverages our proprietary technology to provide visibility to an organization’s Chief Information Officer and business leaders, while improving user experience, productivity and efficiency for employees and customers. Alongside walkthroughs and third-party integration capabilities, our platform can be customized to fit an organization’s needs.

Media Contact:

Christina Knittel

PR Director

press@walkme.com

Investor Contact:

The Blueshirt Group for WalkMe

investors@walkme.com

SOURCE WalkMe


WalkMe Ltd.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data; unaudited)

 

     Three months ended     Six months ended  
   June 30,     June 30,  
     2021     2020     2021     2020  

Revenues

        

Subscription

   $ 42,211     $ 32,112     $ 80,685     $ 61,764  

Professional services

     4,591       4,409       8,771       8,978  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     46,802       36,521       89,456       70,742  

Cost of revenues

        

Subscription(1)(2)

     5,784       4,220       11,473       8,407  

Professional services(1)

     5,409       4,724       10,489       9,797  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     11,193       8,944       21,962       18,204  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     35,609       27,577       67,494       52,538  

Operating expenses

        

Research and development(1)

     11,554       6,781       21,976       14,394  

Sales and marketing(1)

     29,405       19,547       54,540       42,838  

General and administrative(1)

     12,488       4,764       21,861       10,070  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     53,447       31,092       98,377       67,302  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (17,838     (3,515     (30,883     (14,764
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial income (expense), net

     2       115       47       (444
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (17,836     (3,400     (30,836     (15,208

Income taxes

     (798     (136     (1,202     (605
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (18,634     (3,536     (32,038     (15,813
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to non-controlling interest

     (375     (410     (621     (867

Adjustment attributable to non-controlling interest

     4,287       481       15,103       962  

Deemed dividend to ordinary shareholders

     —         —         —         4,569  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to WalkMe Ltd.

   $ (22,546   $ (3,607   $ (46,520   $ (20,477
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to WalkMe Ltd. basic and diluted

   $ (0.90   $ (0.28   $ (2.38   $ (1.58
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted

     24,960,581       13,078,576       19,509,660       12,935,628  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes share-based compensation expense as follows:

 

     Three months ended      Six months ended  
     June 30,      June 30,  
     2021      2020      2021      2020  

Cost of subscription revenues

   $ 88      $ 15      $ 142      $ 23  

Cost of professional services

     191        28        314        54  

Research and development

     811        103        1,282        343  

Sales and marketing

     1,262        206        2,055        428  

General and administrative

     3,733        265        5,824        550  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total share-based compensation expense

   $ 6,085      $ 617      $ 9,617      $ 1,398  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) 

Includes amortization of acquired intangibles as follows:

 

     Three months ended      Six months ended  
     June 30,      June 30,  
     2021      2020      2021      2020  

Cost of revenues

   $ 56      $ —        $ 56      $ 44  
  

 

 

    

 

 

    

 

 

    

 

 

 


WalkMe Ltd.

Condensed Consolidated Balance Sheets

(in thousands; unaudited)

 

     June 30,
2021
    December 31,
2020
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 349,702     $ 62,328  

Short term deposits

     22,035       44,159  

Trade receivables, net

     40,403       30,859  

Deferred contract acquisition costs

     15,020       10,712  

Prepaid expenses and other current assets

     7,141       4,067  
  

 

 

   

 

 

 

Total current assets

     434,301       152,125  
  

 

 

   

 

 

 

Non-current assets:

    

Deferred contract acquisition costs

     25,940       19,017  

Other long-term assets

     2,664       3,036  

Property and equipment, net

     9,067       8,629  

Goodwill and Intangible assets, net

     2,234       1,481  
  

 

 

   

 

 

 

Total long-term assets

     39,905       32,163  
  

 

 

   

 

 

 

Total assets

   $ 474,206     $ 184,288  
  

 

 

   

 

 

 

Liabilities, redeemable non-controlling interest, convertible preferred shares and shareholders’ equity (deficit)

    

Current liabilities:

    

Trade payables

   $ 3,661     $ 5,513  

Accrued expenses and other current liabilities

     38,598       29,543  

Deferred revenues

     86,204       57,467  
  

 

 

   

 

 

 

Total current liabilities

     128,463       92,523  
  

 

 

   

 

 

 

Long-term liabilities:

    

Deferred revenues

     1,285       1,478  

Deferred tax liabilities, net

     3,423       3,101  

Other long-term liabilities

     2,612       2,308  
  

 

 

   

 

 

 

Total long-term liabilities

     7,320       6,887  
  

 

 

   

 

 

 

Total liabilities

     135,783       99,410  
  

 

 

   

 

 

 

Redeemable non-controlling interest

     22,966       8,647  

Convertible preferred shares

     —         300,490  

Shareholders’ equity (deficit):

    

Share capital and additional paid-in capital

     592,648       21,524  

Other comprehensive income

     140       131  

Accumulated deficit

     (277,331     (245,914
  

 

 

   

 

 

 

Total shareholders’ equity (deficit)

     315,457       (224,259
  

 

 

   

 

 

 

Total Liabilities, redeemable non-controlling interest, convertible preferred shares and shareholders’ equity (deficit)

   $ 474,206     $ 184,288  
  

 

 

   

 

 

 


WalkMe Ltd.

Condensed Consolidated Statements of Cash Flow

(in thousands; unaudited)

 

     Three months ended     Six months ended  
     June 30,     June 30,  
     2021     2020     2021     2020  

Cash flows from operating activities:

        

Net loss

   $ (18,634   $ (3,536   $ (32,038   $ (15,813

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

        

Share-based compensation

     6,085       617       9,617       1,398  

Depreciation and amortization

     1,102       1,174       2,116       2,436  

Increase in accrued interest on short term and long-term deposits

     (68     (63     (160     (42

Decrease (increase) in trade receivables, net

     4,185       (2,294     (9,611     2,823  

Decrease (increase) in prepaid expenses, other current assets and other long-term assets

     (272     211       (1,250     (122

Increase in deferred contract acquisition costs

     (5,250     (1,710     (11,231     (3,850

Increase (decrease) in trade payables

     (2,129     2,026       (2,005     2,847  

Increase in accrued expenses, other current liabilities and other long-term liabilities

     646       1,868       6,209       756  

Increase in deferred revenues

     7,581       2,024       28,660       2,251  

Deferred taxes, net

     238       43       322       192  

Increase in other long-term liabilities

     331       83       304       139  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (6,185     443       (9,067     (6,985
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Purchase of property and equipment

     (340     (151     (828     (557

Investment in short term deposits

     (15,000     (45,997     (15,000     (45,997

Proceeds from short term deposits

     36,285       —         37,287       —    

Investment in restricted deposits

     (296     —         (1,298     —    

Proceeds from restricted deposits

     296       —         296       —    

Capitalization of software development costs

     (911     (406     (1,622     (723
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     20,034       (46,554     18,835       (47,277
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Proceeds from initial public offering, net of underwriting discounts and commissions and other issuance costs

     266,936       —         266,885       —    

Proceeds from exercise of options

     431       97       1,153       280  

Issuance of preferred shares, net of issuance costs

     —         35,000       10,000       38,495  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     267,367       35,097       278,038       38,775  
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash

     16       30       (439     4  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash, cash equivalents and restricted cash

     281,232       (10,984     287,367       (15,483

Cash, cash equivalents and restricted cash at beginning of period

     69,030       70,916       62,895       75,415  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 350,262     $ 59,932     $ 350,262     $ 59,932  
  

 

 

   

 

 

   

 

 

   

 

 

 


WalkMe Ltd.

Reconciliation from GAAP to Non-GAAP Results

(In thousands, except share and per share data; unaudited)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2021     2020     2021     2020  

Reconciliation of gross profit and gross margin

        

GAAP gross profit

   $ 35,609     $ 27,577     $ 67,494     $ 52,538  

Plus: Share-based compensation expense

     279       43       456       77  

Plus: Amortization of acquired intangibles

     56       —         56       44  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 35,944     $ 27,620     $ 68,006     $ 52,659  
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross margin

     76     76     75     74

Non-GAAP gross margin

     77     76     76     74

Reconciliation of operating loss and operating margin

        

GAAP operating loss

   $ (17,838   $ (3,515   $ (30,883   $ (14,764

Plus: Share-based compensation expense

     6,085       617       9,617       1,398  

Plus: Amortization of acquired intangibles

     56       —         56       44  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating loss

   $ (11,697   $ (2,898   $ (21,210   $ (13,322
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating margin

     (38 )%      (10 )%      (35 )%      (21 )% 

Non-GAAP operating margin

     (25 )%      (8 )%      (24 )%      (19 )% 

Reconciliation of net loss

        

GAAP net loss attributable to WalkMe Ltd.

   $ (22,546   $ (3,607   $ (46,520   $ (20,477

Plus: Share-based compensation expense

     6,085       617       9,617       1,398  

Plus: Amortization of acquired intangibles

     56       —         56       44  

Plus: Adjustment attributable to non-controlling interest

     4,287       481       15,103       962  

Plus: Deemed dividend to ordinary shareholders

     —         —         —         4,569  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss attributable to WalkMe Ltd.

   $ (12,118   $ (2,509   $ (21,744   $ (13,504
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss per share attributable to WalkMe Ltd. basic and diluted

   $ (0.16   $ (0.04   $ (0.29   $ (0.19
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in non-GAAP per share calculations:

        

GAAP weighted-average shares used to compute net loss per share, basic and diluted

     24,960,581       13,078,576       19,509,660       12,935,628  

Add:

        

Additional weighted average shares giving effect to exchange of convertible preferred shares at the beginning of the period

     50,075,826       58,030,923       54,603,023       57,542,205  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted-average shares used to compute net loss per share, basic and diluted

     75,036,407       71,109,499       74,112,683       70,477,833  
  

 

 

   

 

 

   

 

 

   

 

 

 


WalkMe Ltd.

Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

(In thousands; unaudited)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2021     2020     2021     2020  

Net cash provided by (used in) operating activities

   $ (6,185   $ 443     $ (9,067   $ (6,985

Less: Purchases of property and equipment

     (340     (151     (828     (557

Less: Capitalized software development costs

     (911     (406     (1,622     (723
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ (7,436   $ (114   $ (11,517   $ (8,265